Super drawdown planner
Once you retire and roll into an account-based pension, how long will your balance last at the income you want? Uses the ATO minimum drawdown rates and lets you model any target income.
Built on 2025-26 ATO rates · Last reviewed April 2026
Target = draw what you want. Minimum = draw only the ATO-required percentage each year.
At the legal minimum only, your balance would last 50 years and still hold value at age 95+. The minimum is a floor, not a target — most retirees draw more than the minimum to fund their actual lifestyle.
Year-by-year breakdown (first 20 years)
| Age | Open | Drawn | ATO min | Earnings | Close |
|---|---|---|---|---|---|
| 68 | $500,000 | $40,000 | $25,000 | $25,300 | $485,300 |
| 69 | $485,300 | $41,000 | $24,265 | $24,437 | $468,737 |
| 70 | $468,737 | $42,025 | $23,437 | $23,469 | $450,181 |
| 71 | $450,181 | $43,076 | $22,509 | $22,391 | $429,496 |
| 72 | $429,496 | $44,153 | $21,475 | $21,194 | $406,537 |
| 73 | $406,537 | $45,256 | $20,327 | $19,870 | $381,151 |
| 74 | $381,151 | $46,388 | $19,058 | $18,412 | $353,176 |
| 75 | $353,176 | $47,547 | $17,659 | $16,810 | $322,438 |
| 76 | $322,438 | $48,736 | $19,346 | $15,054 | $288,755 |
| 77 | $288,755 | $49,955 | $17,325 | $13,134 | $251,935 |
| 78 | $251,935 | $51,203 | $15,116 | $11,040 | $211,771 |
| 79 | $211,771 | $52,483 | $12,706 | $8,761 | $168,049 |
| 80 | $168,049 | $53,796 | $10,083 | $6,284 | $120,537 |
| 81 | $120,537 | $55,140 | $8,438 | $3,597 | $68,994 |
| 82 | $68,994 | $56,519 | $4,830 | $686 | $13,161 |
| 83 | $13,161 | $13,161 | $921 | $0 | $0 |
ATO minimum drawdown rates
These are percentages of your 1 July balance, paid over the financial year. Pension-phase earnings are tax-free, and withdrawals for members over 60 are tax-free. The drawdown percentage steps up as you age — which is why minimums aren't a stable retirement strategy on their own.
Where these numbers come from
Keep reading
Account-based pension guide →General information only — not financial advice. Super decisions are long-term; verify with a licensed adviser.